TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,49,941 | 3,76,964 | 3,11,032 | 2,40,721 | 1,74,641 | 16,53,299 |
Fuel Cost | 2,28,000 | 2,30,280 | 2,32,583 | 2,34,909 | 2,37,258 | 11,63,030 |
Tyre Change Cost | 0 | 0 | 1,27,348 | 0 | 1,27,348 | 2,54,696 |
Service Cost | 39,742 | 79,483 | 79,483 | 79,483 | 79,483 | 3,57,674 |
Depreciation | 22,17,436 | 7,39,145 | 14,78,291 | 14,78,291 | 14,78,291 | 73,91,454 |
TCO | 30,35,119 | 14,25,872 | 22,28,737 | 20,33,404 | 20,97,021 | 1,08,20,153 |
TCO/KM | 126.46 | 59.41 | 92.86 | 84.73 | 87.38 | 90.17 |